Earlier I posted a video on The Case for 2 Dollar LEO, and @taskmaster4450 had a great follow-up post talking about how, among other things, my model was very conservative.
I agree!
Here's a model that's more aggressive, and it relies on the non-linear increase in demand for holding tokens we would see as the user base grows.
Edit: I misspoke a couple times in the video. 2 to 37 is 18.5, not 23.5. And the user growth is 710 times not just 710.